邢唷��>� R�� !"#$%&'()*+,-./0123456789:;<�=>?@ABCDEFGHIJKLMNOPQ��ThVWXYZ[\]^_`abcdefg��ijklmno��Root Entry�� F`軦喿[�S€Workbook��鯕MsoDataStore 疴鄡譡�`軦喿[��SL�S�IV�S�X��XL�Q==2��疴鄡譡�0hA喿[�Item ��Properties��O�JUP�RB�5E��O4�F�M2��Q==2��疴鄡譡�`軦喿[�Item ��UI%Properties�� @SummaryInformation(�� $DocumentSummaryInformation8�� CompObj��Hl ZO��\p2Fulker, Louise (EPS - Digital and Strategic Comms) B�a�=��=��h.8X@�"��1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1�$�Arial1��Arial1��Arial1��Arial1��Arial1��Arial1��Arial1� �Arial1��Arial1�4�Arial1� �Arial1��Arial1��Arial1,>�础谤颈补濒1>�础谤颈补濒1�>�础谤颈补濒1�>�础谤颈补濒1�4�础谤颈补濒1�<��Arial1�?�Arial1h>�Cambria1��Arial1� �Arial"�"#,##0;\-"�"#,##0"�"#,##0;[Red]\-"�"#,##0"�"#,##0.00;\-"�"#,##0.00#"�"#,##0.00;[Red]\-"�"#,##0.005*0_-"�"* #,##0_-;\-"�"* #,##0_-;_-"�"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"�"* #,##0.00_-;\-"�"* #,##0.00_-;_-"�"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-�"�"#,##0;"�"\-#,##0�"�"#,##0;[Red]"�"\-#,##0�"�"#,##0.00;"�"\-#,##0.00#�"�"#,##0.00;[Red]"�"\-#,##0.007�2_ "�"* #,##0_ ;_ "�"* \-#,##0_ ;_ "�"* "-"_ ;_ @_ .�)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ?�:_ "�"* #,##0.00_ ;_ "�"* \-#,##0.00_ ;_ "�"* "-"??_ ;_ @_ 6�1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ � mmm\-yyyy�00� 0.0000000�0.0000�"Yes";"Yes";"No"�"True";"True";"False"�"On";"On";"Off"]�,[$� -2]\ #,##0.00_);[Red]$[$� -2]\ #,##0.00$�0.0 �0.000�0_) �"�"#,##0�� 攆f�� P€� �� P� �� €� �� `� �� a�� !� �� ""@ @ � �*8""@ @ � � H/ � � � � � `"@ / �"� �"0""@ @ � �"p""@ @ / � @� �"x"@ / � � � � �"0� �"|� �1)<�� !x� � ` " @ / �"8""@ @ � � (""@ @ � �*x""@ @ � h""@ @ �"p""@ @ �"p" @ �!x"@@ �!x"@ �*|"@ � ` " @ �"x""@ @ ��"|" @ � h""@ @ � � � ��"|"@ �"� � � � (� � !X� � X� � )� �!� �!8 � � � � � �(� �)� � (X� �1)� � � �)X� ��"| @ ��*�"@ @� �"�""@ @ � �"�""@ @ ��*� ��"�" @ � ��"�""@ @ � �"x""@ @ / ��"�"@ / � h""@ @ / �"�""@ @ / �*�"@ �8@ @ � � 8@ @ � � x@ @ ��""@ @ � �)x"@@ �)p " @ � �"@@ � � �"@ � � � " @ � �"x"@@ / �"x"@ / �"x " @ / �)8 @� �)8"@ @� �)8""@ @ � �)8 @� �)8"@ @� �)x"@ �)x " @ � � � � �!� �!x"@@ / �!p " @ / �!x"@@ �!x " @ �!8 � �!8" @ � �)x �)x �)x""@ @ �)p""@ @ �)X� � (X �1)� � )� �)� �!8 � � (�"@@ � � (�"@ � � (� " @ � �!x"@ / �)x @ �)x"@ @ �!x / �1)< � �1)<" @ � �!8"@@ � �!0 " @ � � )X� � ("@@ � � ( " @ � � "�"@@ � � "�"@ � � "� " @ � �)X/ ||�椩�.}<�} 00_)ef\([$}<�} 00_)ef\([$}<�} 00_)ef\([$}<�} 00_)ef\([$}<�} 00_)ef\([$}<�} 00_)ef \([$}<�} 00_)蘈\([$}<�} 00_)蘈\([$}<�} 00_)蘈\([$}<�} 00_)蘈\([$}<�} 00_)蘈\([$}<�} 00_)蘈 \([$}<�} 00_)23\([$}<�} 00_)23\([$}<�} 00_)23\([$}<�} 00_)23\([$}<�} 00_)23\([$}<�}! 00_)23 \([$}<�}" 00_)\([$}<�}# 00_)\([$}<�}$ 00_)\([$}<�}% 00_)\([$}<�}& 00_)\([$}<�}' 00_) \([$}<�}( ��00_)�俏�\([$}�}) 鷠�00_)蝌�\([$�#,##� � �}�}* 00_)ゥ�\([$???�#,##???� ???� ???�}(}/ �00_)}<�}1 a�00_)骑�\([$}<�}2 00_)\([$}<�}3 00_)�?\([$}<�}4 00_)23\([$}(}5 00_)}�}7 ??v�00_)�虣�\([$�#,##� � �}<�}8 鷠�00_)�€�\([$}<�}9 渆�00_)�霚�\([$}x}:��00_)膊�\([$膊�#,## 膊� 膊�}�}; ???�00_)蝌�\([$???�#,##???� ???� ???�}-}= 00_)}P}> 00_)\([$#,##}(}? ��00_)}(}U00_)}(}V00_)}(}W00_)}(}X00_)}(}Y00_)}(}Z00_)}(}[00_)}(}\00_)}(}]00_)}(}^��00_)}(}a��00_)}(}r��00_)}(}u00_)}(}v00_)}(}y挽00_)}(}z挽00_)}(}{挽00_)}(}|挽00_)}(}}00_)}(}€00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�挽00_)}(}�挽00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)}(}�00_)� 20% - Accent1�H�� 20% - Accent1ef苕�� 20% - Accent2�H�"� 20% - Accent2ef蜍�� 20% - Accent3�H�&� 20% - Accent3ef腭�� 20% - Accent4�H�*� 20% - Accent4ef溥�� 20% - Accent5�H�.� 20% - Accent5ef陬�� 20% - Accent6�H�2� 20% - Accent6 ef�� 40% - Accent1�H�� 40% - Accent1蘈柑�� 40% - Accent2�H�#� 40% - Accent2蘈娓�� 40% - Accent3�H�'� 40% - Accent3蘈劁�� 40% - Accent4�H�+� 40% - Accent4蘈汤�� 40% - Accent5�H�/� 40% - Accent5蘈忿�� 40% - Accent6�H�3� 40% - Accent6 蘈�� 60% - Accent1�H� � 60% - Accent123暢�� 60% - Accent2�H�$� 60% - Accent223跂�� 60% - Accent3�H�(� 60% - Accent323淖�� 60% - Accent4�H�,� 60% - Accent423睜�� 60% - Accent5�H�0� 60% - Accent523捦��! 60% - Accent6�H�4� 60% - Accent6 23��"Accent1�<��Accent1O伣��#Accent2�<��!�Accent2繮M��$Accent3�<��%�Accent3浕Y��%Accent4�<��)�Accent4€d��&Accent5�<��-�Accent5K��'Accent6�<��1�Accent6 鳀F��(Bad�4��Bad��俏��)Calculation�|��Calculation�蝌��鷠�� * Check Cell�z�� Check Cell�ゥ��???��???��???� �???��+€�� Comma�,€��(�� Comma [0]�-€��&��Currency�.€��.��Currency [0]�/Explanatory Text�B�5�Explanatory Text��0€ ��:� �Followed Hyperlink� 1Good�6��Good�骑��a��2 Heading 1�B�� Heading 1I}�O伣��3 Heading 2�B�� Heading 2I}��?Э��4 Heading 3�B�� Heading 3I}�23暢��5 Heading 4�4�� Heading 4I}��6€��(�� Hyperlink� 7Input�p��Input��虣��??v�� 8Linked Cell�F��Linked Cell�鷠��€��9Neutral�<��Neutral��霚��渆��€��"��Normal� :Note�b� �Note��膊��膊��膊� �膊��;Output�r��Output�蝌��???��???��???��???� �???��<€��$��Percent� =Title�1��TitleI}�%� >Total�H��Total�O伣�O伣��?Warning Text�:��Warning Text��X��TableStyleMedium2PivotStyleLight16��8��€€€€€€€€€览�€€€櫃��3f��ff�€€f�烫�€��€€€€€��櫶��櫶虣�沣�3f�3烫櫶��fff�枛�3f3檉333�3�3f33�333\��`� 綵Form � 賢Notes�眳Sheet1��,� ;9 ;��5��GocFormal Sign off Position:Name: Signature:Financial InformationINCOMEEXPENDITUREDEFICIT/ SURPLUS 1) Ill-health 2) All otherMB1MB2MB3MB4Name of Authority: CommentsMB5MB6�The 'recurring' element of Pensions Outgo should be recorded in MB4. This figure should be broken down further between 'ill health' and 'all other' retirements in MB5 and MB6.5Employee contributions for those on the 1992 FPS (�) 5Employer contributions for those on the 1992 FPS (�) Ill Health Charges (�)Total pensions fund income (�)/Inward Transfers from other pension schemes (�)Pensions Outgo (�)-Outward Transfers to other pension schemes(�)Commuted element (�)Recurring element (�)Memorandum BoxKI accept that the 问鼎娱乐has the right to challenge any figures. STotal surplus/deficit funded by the top up grant/ paid to the 问鼎娱乐(�)6Employee contributions for those on the 2007 NFPS (�) 6Employer contributions for those on the 2007 NFPS (�) TTotal pensionable pay (�) for those on 2015 Firefighters Pension Scheme Wales (FPSW)5Employee contributions for those on the 2015 FPSW (�)?Employee contributions for those on the RDS Modified Scheme (�)5Employer contributions for those on the 2015 FPSW (�)?Employer contributions for those on the RDS Modified Scheme (�)2a2b2c2d3a3b3c3dBreakdown of Pensions Outgo (7)Total pensions fund expenditure�The 'commuted' element of Pensions Outgo should be recorded in MB1. This figure should be broken down further between 'ill health' and 'all other' retirements in MB2 and MB3.RThis Memorandum Box should be used to break down the value in 7 (Pensions Outgo). =? QForms must be formally signed off by the Treasurer or Statutory Finance Officer.nTo the best of my knowledge and belief, the schedule above is accurate and shows the pensions surplus/deficit.Date:Note 2aNote 2bNote 2cNote 3aNote 3bNote 3cNote 3dNote 4Note 5Note 6Note 7Note 8Note 9Note 11Note 10Notes (See Notes Sheet)This value automatically calculates the total of 7 (Pensions Outgo) and 9 (the value of Outward Transfers to other pension schemes). FRAs should ensure that the total of 8 (costs relating to refund payments) is already included within the total amount of Pensions Outgo at 7.02 GI �� Note 2fB - Of 7 above, costs relating to WG funded employee payments (�)fThis is the total value of the ill health lump sums payments made into the pensions fund in that year.�This value is calculated by subtractung the value of 10 (total pension fund expenditure) from 6 (the Total pensions fund income).47 ^_ *Please return the form to : fire@gov.wales 'This relates to the 2015 Firefighter Pension Scheme Wales (FPSW). Please provide a total sum of Pensionable Pay based on actual employer contributions for the scheme for the financial year. Any amount relating to purchase of past service rights in the employer contributions should be excluded.qThis value is automatically calculated by adding: 2a - Employee contributions for the 1992 FPS (� 000s) 2b - Employee contributions for the 2007 NFPS (� 000s) 2c - Employee contributions for the RDS Modified pension scheme (� 000s) 2d - Employee contributions for the 2015 FPSW (� 000s) 3a - Employer contributions for the 1992 FPS (� 000s) 3b - Employer contributions for the 2007 NFPS (� 000s) 3c - Employer contributions for the RDS Modified pension scheme (� 000s) 3d - Employer contributions for the 2015 FPSW (� 000s) 4 - Ill Health Charges (�000s) - Total 5 - Inward Transfers from other pension schemes (�000s) �This is the total amount of employee contributions received from members of the 1992 FPS based on the contribution rates as set out in 问鼎娱乐 Circulars W-FRSC(2015)10 and reiterated in W-FRSC(2021)05. �This is the total amount of employee contributions received from members of the 2007 NFPS based on the contribution rates as set out in 问鼎娱乐 Circulars W-FRSC(2015)10 and reiterated in W-FRSC(2021)05.`This is the total amount of employee contributions received from members of the RDS Modified Pension Scheme based on the contribution rates as set out in 问鼎娱乐 Circulars W-FRSC(2015)10 and reiterated in W-FRSC(2021)05. The employee contribution rate for the Modified Section of the 2007 Scheme is the same as the 1992 Scheme employee contribution rate.�This is the total amount of employer contributions in respect of members of the 1992 FPS based on the contribution rates as set out in 问鼎娱乐 Circular W-FRSC(2015)10 and reiterated in W-FRSC(2021)05. �This is the total amount of employer contributions in respect of members of the 2007 NFPS based on the contribution rates as set out in 问鼎娱乐 Circular W-FRSC(2015)10 and reiterated in W-FRSC(2021)05. XThis is the total amount of employer contributions in respect of members of the RDS Modified Scheme based on the contribution rates as set out in 问鼎娱乐 Circular W-FRSC(2015)10 and reiterated in W-FRSC(2021)05. The employer contribution rate for the Modified Section of the 2007 Scheme is the same as the 1992 Scheme employer contribution rate.�This only includes the value of transfers into the FPS, NFPS, RDS Modified Scheme and FPSW from other external pension schemes. This does NOT include transfers between brigades in Wales.3This is the total amount of pensions outgo for 1992 FPS, 2007 NFPS, RDS Modified Scheme and 2015 FPSW including any amounts related to payments detailed in 8 below. Pensions Outgo should exclude injury benefits/ awards under the Compensation Scheme, the costs of which are not met through the Pension fund. �This only includes the value of confirmed transfers out of the FPS 1992, NFPS 2007, RDS Modified Scheme and 2015 FPSW to other external pension schemes. This does NOT include transfers between brigades in Wales.�� !Form Reference: FPF2 - April 20232022-232022-23 ActualForm Reference: FPF2 April 20238Firefighter Pensions Account: Final 2022/23 (Unaudited) Note 12Note 13Note 14 Return Deadline : 03 April 2023 Note 1�This is the total amount of employee contributions received from members of the 2015 FPSW based on the contribution rates as set out in 问鼎娱乐 Circulars W-FRSC(2015)10 and reiterated in W-FRSC(2022)04. �This is the total amount of employer contributions in respect of members of the 2015 FPSW based on the contribution rates as set out in 问鼎娱乐 Circular W-FRSC(2010)15 and reiterated in W-FRSC(2022)04. YPlease record here any amounts included in Pensions Outgo that relate to payments made in a particular year as a result of a retrospective change to schemes where 问鼎娱乐have provided additional grant to FRAs to cover these costs. If applicable, this should include interest payments. This does not apply to Financial Year 2022-23. �j�>,?��?�4A�朆�$Dy咲�丗�虵"岺� WP�JV�WXcc*��B�� ZO��:0b}l籸 d褚MbP?_*+�€%��&C&P&R&F &A��&M&撋d2�?'M&撋d2�?(惽泷x<�?)M&撋d2�?M:Ricoh VPQ (EveryonePrint)�\C� �4dXXA4��DINU"��`責��SMTJ�`MSDX2dH��CONFIDENTIALdd�" ;XX兞`�?兞`�?�&�腵軺}�}� }�}�}�}�5}} � } �}$-} �}}�: ��E �@ ��E �@ �@ �@ �@ ,@ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ � ;� �Y��jjjjD� �Z�� JJ�LMMMM � BX� BD� H~ ]�?� �! �~ s� V_ u X� Y� Z}[\� W&� ��~ v� T5u� W'� ��~ v� T6u� ](� �# �~ v� V7 u� ])� �"�~ v� VFu� ]*� ��~ v� T8u� ]+� � �~ v� T9u� ],� �%�~ v� V:u� ]-� �$�~ v� V;u~ ]@� ��~ v� V<�u~ ]@� ��~ v� V=u~ S@� ��#r� %�� T>t`I� ��FFR~ S@� ��~ w� T?t~ y @� �G�~ z� {@|~ S"@� ��~ x� TAt~ S$@� �/�%a�D繢�n� TCtI� ��KKR~ S&@� ��!^€1楜D繢�� _Bt�NPPO@� C�CCCCC�Be X", &*L*LLLLLLLLLLo*LLLg*c ! " # $ % & ' ) ��l* ;€l+ ;�l, ,€d- ;�d. ��d/ ;�p0 �p 1 ;�p2 X�d 3 g�d 4 X�d 5 g�d 6 ,�d7 ,�d8 ��l9 �d� !Q.� !UW� !S[� !H� "H � "�"�~ "�� "S\"t� #H� #�#�~ #�� #At� $H� $� $�~ $�� $At� %H � %�%�~ %�� %S]%t� &H� &�&�~ &�� &At� 'H� '� '�~ '�� 'At� )��)�� )d�*��nn� +�2�+��nn�,�� -�3�-��oo�.��oo� /��/��mm�0��mm� 2��2�� 3h�3i�� 4h�4i�� 5�4�5��6g7g� 8�J�8��qqqq 8d� 9�^�9��6��8LBBLBB4".."." 4>�@Kn�� $$$�r.++ ,, 223344)) $$%%** 8899-- .. // 00 225555 &&''""##�7gg��D ZO��4祙m� � d褚MbP?_*+�€%��&�?'�?(�?)�?M�Adobe PDF��S飥 �40XXA4PRIV� ''''��0P4(�FF燆��SMTJ�0EBDAStandard�" 0XX�?�?�&�軺}�}$}m�4�@�@,@�@;@-@�@H@8@ �@ �@�@@ �@X@�@� @t@@�@�@I@�@X@X@�� bc� �V�� jj� kZj� bc~ ~�?� K� ~&� M� ~'� N� ~(� O� ~)� `� ~*� P� ~+� Q� ~,� R� ~-� a~ ~@� H~ ~@� S~ ~@� L~ ~@� T~ ~ @� b~ ~"@� €U�eefffffff~ ~$@� €E~ ~&@� €I~ ~(@� €1~ ~*@� €0~ ~,@� €� N@GGGGGG�Dpl8 �!�"�#�$�%�&�'�(�)�*�+�,�-�.�/�0�1�2�3� G!G"G#G$G%G&G'G(G)G*G+G,G-G.G/G0G1G2G3G�,X| >�@dd��d � �7gg��D ZO��仛 d褚MbP?_*+�€%��&ffffff�?'ffffff�?(�?)�?M�\\HGA001\P-MT1-1-N-D [UniPrintd�� 4d,,oA4#<�<��DPCAwww.;http://;file://;mailto:;https://;ftp://��d 4�C:\Users\myersc\AppData\Local\Temp\52\Low\UniPrint\UPDLGSTTN.TMPN.TMP�0�" d,,333333�?333333�?�&�<3U>�@��gg��D �� !"#$%&'()*+,-./0123456789:;<�=>?蔼础叠颁顿贰贵骋��滨��DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. metaAttributes"/>� 鄥燆鵒h珣+'迟0�HPt�� Citric, Kerry (EPS - CSD)4Fulker, Louise (EPS - Digital and Strategic Comms)Microsoft Excel@\屯捾�@€��$淠@€�喿[�� 胀諟.摋+,D胀諟.摋+,l( PXlt|�� DocumentForm NotesSheet1'Form '!Print_AreaNotes!Print_AreaWorksheets Named RangesX�� Z *:FRf�� " Objective-IdObjective-TitleObjective-CommentObjective-CreationStampObjective-IsApprovedObjective-IsPublishedObjective-DatePublished Objective-ModificationStamp Objective-OwnerObjective-PathObjective-Parent Objective-StateObjective-VersionObjective-VersionNumberObjective-VersionCommentObjective-FileNumberObjective-ClassificationObjective-CaveatsObjective-Language [system]!Objective-Date Acquired [system] Objective-What to Keep [system](Objective-Official Translation [system]#Objective-Connect Creator [system]Objective-LanguageObjective-Date AcquiredObjective-What to KeepObjective-Official TranslationObjective-Connect CreatorContentTypeId�A44147648$WG - 2023 - W-FRSC(2023)01 - FPF2@戏艮B��@€笎S峈�@€笎S峈�DHerdman, Steffan (CRLG - Local Government - Fire Services Branch)�Objective Global Folder:#Business File Plan:WG Organisational Groups:NEW - Post April 2022 - Covid Recovery & Local Government:Covid Recovery & Local Government (CRLG) - Local Government - Community Safety:1 - Save:Fire Services Branch:Fire & Rescue Services Branch - Corporate:Circulars:2020-2025 - 问鼎娱乐Circulars:Fire & Rescue Service - Procedures, Instructions & Guidance - WG Circulars - 2020-2025:2023:2023Published14.0.@qA1416735[Inherited - Official]English (eng)@�&v|�NoEnglish (eng)@@-莃B�No,0x010100031D1E98B3209D4493493866D5B8328A� �� F Microsoft Excel 2003 WorksheetBiff8Excel.Sheet.8�9瞦